17 I N V E S T M E N T P R O P O S I T I O N We have invested $650K in cash and time in Taktys between 2021 and 2023. We propose to invest $1.2M for 15% of shares, and target 10x return within six to eight years FU N D I N G 2 0 2 3 : $ 1 . 2 M i l l i o n f o r 1 5 % o f s h a r e s Pre Money ($) Seed ($) Post Money ($) Enterprise Value 6’800'000 - Cash 1’200'000 Equity Value 8'000'000 Investor Ownership 15% FU N D I N G 2 0 2 1 - 2 0 2 3 : $ 6 5 0 K Entity Cash Contribution ($) Time Contribution ($)2 Time Contribution (person.day)2 Total Contribution ($) CEO 90’7241 224'000 224 314’724 CloudCrane 2352 32'000 32 34’352 Rest of team 301’200 474 301’200 Total 93’076 556’030 712 650’276 1. Cash invested by CEO to pay salaries, hosting, marketing, etc. 2. Unpaid time invested by Taktys team, details available upon request E X I T A N D M O N E T I Z A T I O N • Third investment round after 18 to 24 months • Sales of Taktys to consulting firm or IT software provider Mechanism • Early monetization favoured as long as return on target is met • Acquisition within 3-5 years possible, depending on market conditions Timing • Target investor 10x return within six to eight years through IPO, Trade Sales or Private Equity Acquisition Target Return
RkJQdWJsaXNoZXIy ODA4MTc=